init
This commit is contained in:
commit
72a26edcff
22092 changed files with 2101903 additions and 0 deletions
|
|
@ -0,0 +1,41 @@
|
|||
<?php
|
||||
|
||||
namespace PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow;
|
||||
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Exception;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Financial\Constants as FinancialConstants;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Financial\FinancialValidations;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Information\ExcelError;
|
||||
|
||||
class CashFlowValidations extends FinancialValidations
|
||||
{
|
||||
public static function validateRate(mixed $rate): float
|
||||
{
|
||||
$rate = self::validateFloat($rate);
|
||||
|
||||
return $rate;
|
||||
}
|
||||
|
||||
public static function validatePeriodType(mixed $type): int
|
||||
{
|
||||
$rate = self::validateInt($type);
|
||||
if (
|
||||
$type !== FinancialConstants::PAYMENT_END_OF_PERIOD
|
||||
&& $type !== FinancialConstants::PAYMENT_BEGINNING_OF_PERIOD
|
||||
) {
|
||||
throw new Exception(ExcelError::NAN());
|
||||
}
|
||||
|
||||
return $rate;
|
||||
}
|
||||
|
||||
public static function validatePresentValue(mixed $presentValue): float
|
||||
{
|
||||
return self::validateFloat($presentValue);
|
||||
}
|
||||
|
||||
public static function validateFutureValue(mixed $futureValue): float
|
||||
{
|
||||
return self::validateFloat($futureValue);
|
||||
}
|
||||
}
|
||||
|
|
@ -0,0 +1,195 @@
|
|||
<?php
|
||||
|
||||
namespace PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow\Constant;
|
||||
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Exception;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow\CashFlowValidations;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Financial\Constants as FinancialConstants;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Functions;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Information\ExcelError;
|
||||
|
||||
class Periodic
|
||||
{
|
||||
/**
|
||||
* FV.
|
||||
*
|
||||
* Returns the Future Value of a cash flow with constant payments and interest rate (annuities).
|
||||
*
|
||||
* Excel Function:
|
||||
* FV(rate,nper,pmt[,pv[,type]])
|
||||
*
|
||||
* @param mixed $rate The interest rate per period
|
||||
* @param mixed $numberOfPeriods Total number of payment periods in an annuity as an integer
|
||||
* @param mixed $payment The payment made each period: it cannot change over the
|
||||
* life of the annuity. Typically, pmt contains principal
|
||||
* and interest but no other fees or taxes.
|
||||
* @param mixed $presentValue present Value, or the lump-sum amount that a series of
|
||||
* future payments is worth right now
|
||||
* @param mixed $type A number 0 or 1 and indicates when payments are due:
|
||||
* 0 or omitted At the end of the period.
|
||||
* 1 At the beginning of the period.
|
||||
*/
|
||||
public static function futureValue(
|
||||
mixed $rate,
|
||||
mixed $numberOfPeriods,
|
||||
mixed $payment = 0.0,
|
||||
mixed $presentValue = 0.0,
|
||||
mixed $type = FinancialConstants::PAYMENT_END_OF_PERIOD
|
||||
): string|float {
|
||||
$rate = Functions::flattenSingleValue($rate);
|
||||
$numberOfPeriods = Functions::flattenSingleValue($numberOfPeriods);
|
||||
$payment = ($payment === null) ? 0.0 : Functions::flattenSingleValue($payment);
|
||||
$presentValue = ($presentValue === null) ? 0.0 : Functions::flattenSingleValue($presentValue);
|
||||
$type = ($type === null) ? FinancialConstants::PAYMENT_END_OF_PERIOD : Functions::flattenSingleValue($type);
|
||||
|
||||
try {
|
||||
$rate = CashFlowValidations::validateRate($rate);
|
||||
$numberOfPeriods = CashFlowValidations::validateInt($numberOfPeriods);
|
||||
$payment = CashFlowValidations::validateFloat($payment);
|
||||
$presentValue = CashFlowValidations::validatePresentValue($presentValue);
|
||||
$type = CashFlowValidations::validatePeriodType($type);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
return self::calculateFutureValue($rate, $numberOfPeriods, $payment, $presentValue, $type);
|
||||
}
|
||||
|
||||
/**
|
||||
* PV.
|
||||
*
|
||||
* Returns the Present Value of a cash flow with constant payments and interest rate (annuities).
|
||||
*
|
||||
* @param mixed $rate Interest rate per period
|
||||
* @param mixed $numberOfPeriods Number of periods as an integer
|
||||
* @param mixed $payment Periodic payment (annuity)
|
||||
* @param mixed $futureValue Future Value
|
||||
* @param mixed $type Payment type: 0 = at the end of each period, 1 = at the beginning of each period
|
||||
*
|
||||
* @return float|string Result, or a string containing an error
|
||||
*/
|
||||
public static function presentValue(
|
||||
mixed $rate,
|
||||
mixed $numberOfPeriods,
|
||||
mixed $payment = 0.0,
|
||||
mixed $futureValue = 0.0,
|
||||
mixed $type = FinancialConstants::PAYMENT_END_OF_PERIOD
|
||||
): string|float {
|
||||
$rate = Functions::flattenSingleValue($rate);
|
||||
$numberOfPeriods = Functions::flattenSingleValue($numberOfPeriods);
|
||||
$payment = ($payment === null) ? 0.0 : Functions::flattenSingleValue($payment);
|
||||
$futureValue = ($futureValue === null) ? 0.0 : Functions::flattenSingleValue($futureValue);
|
||||
$type = ($type === null) ? FinancialConstants::PAYMENT_END_OF_PERIOD : Functions::flattenSingleValue($type);
|
||||
|
||||
try {
|
||||
$rate = CashFlowValidations::validateRate($rate);
|
||||
$numberOfPeriods = CashFlowValidations::validateInt($numberOfPeriods);
|
||||
$payment = CashFlowValidations::validateFloat($payment);
|
||||
$futureValue = CashFlowValidations::validateFutureValue($futureValue);
|
||||
$type = CashFlowValidations::validatePeriodType($type);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
// Validate parameters
|
||||
if ($numberOfPeriods < 0) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
return self::calculatePresentValue($rate, $numberOfPeriods, $payment, $futureValue, $type);
|
||||
}
|
||||
|
||||
/**
|
||||
* NPER.
|
||||
*
|
||||
* Returns the number of periods for a cash flow with constant periodic payments (annuities), and interest rate.
|
||||
*
|
||||
* @param mixed $rate Interest rate per period
|
||||
* @param mixed $payment Periodic payment (annuity)
|
||||
* @param mixed $presentValue Present Value
|
||||
* @param mixed $futureValue Future Value
|
||||
* @param mixed $type Payment type: 0 = at the end of each period, 1 = at the beginning of each period
|
||||
*
|
||||
* @return float|string Result, or a string containing an error
|
||||
*/
|
||||
public static function periods(
|
||||
mixed $rate,
|
||||
mixed $payment,
|
||||
mixed $presentValue,
|
||||
mixed $futureValue = 0.0,
|
||||
mixed $type = FinancialConstants::PAYMENT_END_OF_PERIOD
|
||||
) {
|
||||
$rate = Functions::flattenSingleValue($rate);
|
||||
$payment = Functions::flattenSingleValue($payment);
|
||||
$presentValue = Functions::flattenSingleValue($presentValue);
|
||||
$futureValue = ($futureValue === null) ? 0.0 : Functions::flattenSingleValue($futureValue);
|
||||
$type = ($type === null) ? FinancialConstants::PAYMENT_END_OF_PERIOD : Functions::flattenSingleValue($type);
|
||||
|
||||
try {
|
||||
$rate = CashFlowValidations::validateRate($rate);
|
||||
$payment = CashFlowValidations::validateFloat($payment);
|
||||
$presentValue = CashFlowValidations::validatePresentValue($presentValue);
|
||||
$futureValue = CashFlowValidations::validateFutureValue($futureValue);
|
||||
$type = CashFlowValidations::validatePeriodType($type);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
// Validate parameters
|
||||
if ($payment == 0.0) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
return self::calculatePeriods($rate, $payment, $presentValue, $futureValue, $type);
|
||||
}
|
||||
|
||||
private static function calculateFutureValue(
|
||||
float $rate,
|
||||
int $numberOfPeriods,
|
||||
float $payment,
|
||||
float $presentValue,
|
||||
int $type
|
||||
): float {
|
||||
if ($rate !== null && $rate != 0) {
|
||||
return -$presentValue
|
||||
* (1 + $rate) ** $numberOfPeriods - $payment * (1 + $rate * $type) * ((1 + $rate) ** $numberOfPeriods - 1)
|
||||
/ $rate;
|
||||
}
|
||||
|
||||
return -$presentValue - $payment * $numberOfPeriods;
|
||||
}
|
||||
|
||||
private static function calculatePresentValue(
|
||||
float $rate,
|
||||
int $numberOfPeriods,
|
||||
float $payment,
|
||||
float $futureValue,
|
||||
int $type
|
||||
): float {
|
||||
if ($rate != 0.0) {
|
||||
return (-$payment * (1 + $rate * $type)
|
||||
* (((1 + $rate) ** $numberOfPeriods - 1) / $rate) - $futureValue) / (1 + $rate) ** $numberOfPeriods;
|
||||
}
|
||||
|
||||
return -$futureValue - $payment * $numberOfPeriods;
|
||||
}
|
||||
|
||||
private static function calculatePeriods(
|
||||
float $rate,
|
||||
float $payment,
|
||||
float $presentValue,
|
||||
float $futureValue,
|
||||
int $type
|
||||
): string|float {
|
||||
if ($rate != 0.0) {
|
||||
if ($presentValue == 0.0) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
return log(($payment * (1 + $rate * $type) / $rate - $futureValue)
|
||||
/ ($presentValue + $payment * (1 + $rate * $type) / $rate)) / log(1 + $rate);
|
||||
}
|
||||
|
||||
return (-$presentValue - $futureValue) / $payment;
|
||||
}
|
||||
}
|
||||
|
|
@ -0,0 +1,138 @@
|
|||
<?php
|
||||
|
||||
namespace PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow\Constant\Periodic;
|
||||
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Exception;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow\CashFlowValidations;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Financial\Constants as FinancialConstants;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Functions;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Information\ExcelError;
|
||||
|
||||
class Cumulative
|
||||
{
|
||||
/**
|
||||
* CUMIPMT.
|
||||
*
|
||||
* Returns the cumulative interest paid on a loan between the start and end periods.
|
||||
*
|
||||
* Excel Function:
|
||||
* CUMIPMT(rate,nper,pv,start,end[,type])
|
||||
*
|
||||
* @param mixed $rate The Interest rate
|
||||
* @param mixed $periods The total number of payment periods
|
||||
* @param mixed $presentValue Present Value
|
||||
* @param mixed $start The first period in the calculation.
|
||||
* Payment periods are numbered beginning with 1.
|
||||
* @param mixed $end the last period in the calculation
|
||||
* @param mixed $type A number 0 or 1 and indicates when payments are due:
|
||||
* 0 or omitted At the end of the period.
|
||||
* 1 At the beginning of the period.
|
||||
*/
|
||||
public static function interest(
|
||||
mixed $rate,
|
||||
mixed $periods,
|
||||
mixed $presentValue,
|
||||
mixed $start,
|
||||
mixed $end,
|
||||
mixed $type = FinancialConstants::PAYMENT_END_OF_PERIOD
|
||||
): string|float|int {
|
||||
$rate = Functions::flattenSingleValue($rate);
|
||||
$periods = Functions::flattenSingleValue($periods);
|
||||
$presentValue = Functions::flattenSingleValue($presentValue);
|
||||
$start = Functions::flattenSingleValue($start);
|
||||
$end = Functions::flattenSingleValue($end);
|
||||
$type = ($type === null) ? FinancialConstants::PAYMENT_END_OF_PERIOD : Functions::flattenSingleValue($type);
|
||||
|
||||
try {
|
||||
$rate = CashFlowValidations::validateRate($rate);
|
||||
$periods = CashFlowValidations::validateInt($periods);
|
||||
$presentValue = CashFlowValidations::validatePresentValue($presentValue);
|
||||
$start = CashFlowValidations::validateInt($start);
|
||||
$end = CashFlowValidations::validateInt($end);
|
||||
$type = CashFlowValidations::validatePeriodType($type);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
// Validate parameters
|
||||
if ($start < 1 || $start > $end) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
// Calculate
|
||||
$interest = 0;
|
||||
for ($per = $start; $per <= $end; ++$per) {
|
||||
$ipmt = Interest::payment($rate, $per, $periods, $presentValue, 0, $type);
|
||||
if (is_string($ipmt)) {
|
||||
return $ipmt;
|
||||
}
|
||||
|
||||
$interest += $ipmt;
|
||||
}
|
||||
|
||||
return $interest;
|
||||
}
|
||||
|
||||
/**
|
||||
* CUMPRINC.
|
||||
*
|
||||
* Returns the cumulative principal paid on a loan between the start and end periods.
|
||||
*
|
||||
* Excel Function:
|
||||
* CUMPRINC(rate,nper,pv,start,end[,type])
|
||||
*
|
||||
* @param mixed $rate The Interest rate
|
||||
* @param mixed $periods The total number of payment periods as an integer
|
||||
* @param mixed $presentValue Present Value
|
||||
* @param mixed $start The first period in the calculation.
|
||||
* Payment periods are numbered beginning with 1.
|
||||
* @param mixed $end the last period in the calculation
|
||||
* @param mixed $type A number 0 or 1 and indicates when payments are due:
|
||||
* 0 or omitted At the end of the period.
|
||||
* 1 At the beginning of the period.
|
||||
*/
|
||||
public static function principal(
|
||||
mixed $rate,
|
||||
mixed $periods,
|
||||
mixed $presentValue,
|
||||
mixed $start,
|
||||
mixed $end,
|
||||
mixed $type = FinancialConstants::PAYMENT_END_OF_PERIOD
|
||||
): string|float|int {
|
||||
$rate = Functions::flattenSingleValue($rate);
|
||||
$periods = Functions::flattenSingleValue($periods);
|
||||
$presentValue = Functions::flattenSingleValue($presentValue);
|
||||
$start = Functions::flattenSingleValue($start);
|
||||
$end = Functions::flattenSingleValue($end);
|
||||
$type = ($type === null) ? FinancialConstants::PAYMENT_END_OF_PERIOD : Functions::flattenSingleValue($type);
|
||||
|
||||
try {
|
||||
$rate = CashFlowValidations::validateRate($rate);
|
||||
$periods = CashFlowValidations::validateInt($periods);
|
||||
$presentValue = CashFlowValidations::validatePresentValue($presentValue);
|
||||
$start = CashFlowValidations::validateInt($start);
|
||||
$end = CashFlowValidations::validateInt($end);
|
||||
$type = CashFlowValidations::validatePeriodType($type);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
// Validate parameters
|
||||
if ($start < 1 || $start > $end) {
|
||||
return ExcelError::VALUE();
|
||||
}
|
||||
|
||||
// Calculate
|
||||
$principal = 0;
|
||||
for ($per = $start; $per <= $end; ++$per) {
|
||||
$ppmt = Payments::interestPayment($rate, $per, $periods, $presentValue, 0, $type);
|
||||
if (is_string($ppmt)) {
|
||||
return $ppmt;
|
||||
}
|
||||
|
||||
$principal += $ppmt;
|
||||
}
|
||||
|
||||
return $principal;
|
||||
}
|
||||
}
|
||||
|
|
@ -0,0 +1,213 @@
|
|||
<?php
|
||||
|
||||
namespace PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow\Constant\Periodic;
|
||||
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Exception;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow\CashFlowValidations;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Financial\Constants as FinancialConstants;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Functions;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Information\ExcelError;
|
||||
|
||||
class Interest
|
||||
{
|
||||
private const FINANCIAL_MAX_ITERATIONS = 128;
|
||||
|
||||
private const FINANCIAL_PRECISION = 1.0e-08;
|
||||
|
||||
/**
|
||||
* IPMT.
|
||||
*
|
||||
* Returns the interest payment for a given period for an investment based on periodic, constant payments
|
||||
* and a constant interest rate.
|
||||
*
|
||||
* Excel Function:
|
||||
* IPMT(rate,per,nper,pv[,fv][,type])
|
||||
*
|
||||
* @param mixed $interestRate Interest rate per period
|
||||
* @param mixed $period Period for which we want to find the interest
|
||||
* @param mixed $numberOfPeriods Number of periods
|
||||
* @param mixed $presentValue Present Value
|
||||
* @param mixed $futureValue Future Value
|
||||
* @param mixed $type Payment type: 0 = at the end of each period, 1 = at the beginning of each period
|
||||
*/
|
||||
public static function payment(
|
||||
mixed $interestRate,
|
||||
mixed $period,
|
||||
mixed $numberOfPeriods,
|
||||
mixed $presentValue,
|
||||
mixed $futureValue = 0,
|
||||
mixed $type = FinancialConstants::PAYMENT_END_OF_PERIOD
|
||||
): string|float {
|
||||
$interestRate = Functions::flattenSingleValue($interestRate);
|
||||
$period = Functions::flattenSingleValue($period);
|
||||
$numberOfPeriods = Functions::flattenSingleValue($numberOfPeriods);
|
||||
$presentValue = Functions::flattenSingleValue($presentValue);
|
||||
$futureValue = ($futureValue === null) ? 0.0 : Functions::flattenSingleValue($futureValue);
|
||||
$type = ($type === null) ? FinancialConstants::PAYMENT_END_OF_PERIOD : Functions::flattenSingleValue($type);
|
||||
|
||||
try {
|
||||
$interestRate = CashFlowValidations::validateRate($interestRate);
|
||||
$period = CashFlowValidations::validateInt($period);
|
||||
$numberOfPeriods = CashFlowValidations::validateInt($numberOfPeriods);
|
||||
$presentValue = CashFlowValidations::validatePresentValue($presentValue);
|
||||
$futureValue = CashFlowValidations::validateFutureValue($futureValue);
|
||||
$type = CashFlowValidations::validatePeriodType($type);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
// Validate parameters
|
||||
if ($period <= 0 || $period > $numberOfPeriods) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
// Calculate
|
||||
$interestAndPrincipal = new InterestAndPrincipal(
|
||||
$interestRate,
|
||||
$period,
|
||||
$numberOfPeriods,
|
||||
$presentValue,
|
||||
$futureValue,
|
||||
$type
|
||||
);
|
||||
|
||||
return $interestAndPrincipal->interest();
|
||||
}
|
||||
|
||||
/**
|
||||
* ISPMT.
|
||||
*
|
||||
* Returns the interest payment for an investment based on an interest rate and a constant payment schedule.
|
||||
*
|
||||
* Excel Function:
|
||||
* =ISPMT(interest_rate, period, number_payments, pv)
|
||||
*
|
||||
* @param mixed $interestRate is the interest rate for the investment
|
||||
* @param mixed $period is the period to calculate the interest rate. It must be betweeen 1 and number_payments.
|
||||
* @param mixed $numberOfPeriods is the number of payments for the annuity
|
||||
* @param mixed $principleRemaining is the loan amount or present value of the payments
|
||||
*/
|
||||
public static function schedulePayment(mixed $interestRate, mixed $period, mixed $numberOfPeriods, mixed $principleRemaining): string|float
|
||||
{
|
||||
$interestRate = Functions::flattenSingleValue($interestRate);
|
||||
$period = Functions::flattenSingleValue($period);
|
||||
$numberOfPeriods = Functions::flattenSingleValue($numberOfPeriods);
|
||||
$principleRemaining = Functions::flattenSingleValue($principleRemaining);
|
||||
|
||||
try {
|
||||
$interestRate = CashFlowValidations::validateRate($interestRate);
|
||||
$period = CashFlowValidations::validateInt($period);
|
||||
$numberOfPeriods = CashFlowValidations::validateInt($numberOfPeriods);
|
||||
$principleRemaining = CashFlowValidations::validateFloat($principleRemaining);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
// Validate parameters
|
||||
if ($period <= 0 || $period > $numberOfPeriods) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
// Return value
|
||||
$returnValue = 0;
|
||||
|
||||
// Calculate
|
||||
$principlePayment = ($principleRemaining * 1.0) / ($numberOfPeriods * 1.0);
|
||||
for ($i = 0; $i <= $period; ++$i) {
|
||||
$returnValue = $interestRate * $principleRemaining * -1;
|
||||
$principleRemaining -= $principlePayment;
|
||||
// principle needs to be 0 after the last payment, don't let floating point screw it up
|
||||
if ($i == $numberOfPeriods) {
|
||||
$returnValue = 0.0;
|
||||
}
|
||||
}
|
||||
|
||||
return $returnValue;
|
||||
}
|
||||
|
||||
/**
|
||||
* RATE.
|
||||
*
|
||||
* Returns the interest rate per period of an annuity.
|
||||
* RATE is calculated by iteration and can have zero or more solutions.
|
||||
* If the successive results of RATE do not converge to within 0.0000001 after 20 iterations,
|
||||
* RATE returns the #NUM! error value.
|
||||
*
|
||||
* Excel Function:
|
||||
* RATE(nper,pmt,pv[,fv[,type[,guess]]])
|
||||
*
|
||||
* @param mixed $numberOfPeriods The total number of payment periods in an annuity
|
||||
* @param mixed $payment The payment made each period and cannot change over the life of the annuity.
|
||||
* Typically, pmt includes principal and interest but no other fees or taxes.
|
||||
* @param mixed $presentValue The present value - the total amount that a series of future payments is worth now
|
||||
* @param mixed $futureValue The future value, or a cash balance you want to attain after the last payment is made.
|
||||
* If fv is omitted, it is assumed to be 0 (the future value of a loan,
|
||||
* for example, is 0).
|
||||
* @param mixed $type A number 0 or 1 and indicates when payments are due:
|
||||
* 0 or omitted At the end of the period.
|
||||
* 1 At the beginning of the period.
|
||||
* @param mixed $guess Your guess for what the rate will be.
|
||||
* If you omit guess, it is assumed to be 10 percent.
|
||||
*/
|
||||
public static function rate(
|
||||
mixed $numberOfPeriods,
|
||||
mixed $payment,
|
||||
mixed $presentValue,
|
||||
mixed $futureValue = 0.0,
|
||||
mixed $type = FinancialConstants::PAYMENT_END_OF_PERIOD,
|
||||
mixed $guess = 0.1
|
||||
): string|float {
|
||||
$numberOfPeriods = Functions::flattenSingleValue($numberOfPeriods);
|
||||
$payment = Functions::flattenSingleValue($payment);
|
||||
$presentValue = Functions::flattenSingleValue($presentValue);
|
||||
$futureValue = ($futureValue === null) ? 0.0 : Functions::flattenSingleValue($futureValue);
|
||||
$type = ($type === null) ? FinancialConstants::PAYMENT_END_OF_PERIOD : Functions::flattenSingleValue($type);
|
||||
$guess = ($guess === null) ? 0.1 : Functions::flattenSingleValue($guess);
|
||||
|
||||
try {
|
||||
$numberOfPeriods = CashFlowValidations::validateInt($numberOfPeriods);
|
||||
$payment = CashFlowValidations::validateFloat($payment);
|
||||
$presentValue = CashFlowValidations::validatePresentValue($presentValue);
|
||||
$futureValue = CashFlowValidations::validateFutureValue($futureValue);
|
||||
$type = CashFlowValidations::validatePeriodType($type);
|
||||
$guess = CashFlowValidations::validateFloat($guess);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
$rate = $guess;
|
||||
// rest of code adapted from python/numpy
|
||||
$close = false;
|
||||
$iter = 0;
|
||||
while (!$close && $iter < self::FINANCIAL_MAX_ITERATIONS) {
|
||||
$nextdiff = self::rateNextGuess($rate, $numberOfPeriods, $payment, $presentValue, $futureValue, $type);
|
||||
if (!is_numeric($nextdiff)) {
|
||||
break;
|
||||
}
|
||||
$rate1 = $rate - $nextdiff;
|
||||
$close = abs($rate1 - $rate) < self::FINANCIAL_PRECISION;
|
||||
++$iter;
|
||||
$rate = $rate1;
|
||||
}
|
||||
|
||||
return $close ? $rate : ExcelError::NAN();
|
||||
}
|
||||
|
||||
private static function rateNextGuess(float $rate, int $numberOfPeriods, float $payment, float $presentValue, float $futureValue, int $type): string|float
|
||||
{
|
||||
if ($rate == 0.0) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
$tt1 = ($rate + 1) ** $numberOfPeriods;
|
||||
$tt2 = ($rate + 1) ** ($numberOfPeriods - 1);
|
||||
$numerator = $futureValue + $tt1 * $presentValue + $payment * ($tt1 - 1) * ($rate * $type + 1) / $rate;
|
||||
$denominator = $numberOfPeriods * $tt2 * $presentValue - $payment * ($tt1 - 1)
|
||||
* ($rate * $type + 1) / ($rate * $rate) + $numberOfPeriods
|
||||
* $payment * $tt2 * ($rate * $type + 1) / $rate + $payment * ($tt1 - 1) * $type / $rate;
|
||||
if ($denominator == 0) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
return $numerator / $denominator;
|
||||
}
|
||||
}
|
||||
|
|
@ -0,0 +1,44 @@
|
|||
<?php
|
||||
|
||||
namespace PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow\Constant\Periodic;
|
||||
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Financial\Constants as FinancialConstants;
|
||||
|
||||
class InterestAndPrincipal
|
||||
{
|
||||
protected float $interest;
|
||||
|
||||
protected float $principal;
|
||||
|
||||
public function __construct(
|
||||
float $rate = 0.0,
|
||||
int $period = 0,
|
||||
int $numberOfPeriods = 0,
|
||||
float $presentValue = 0,
|
||||
float $futureValue = 0,
|
||||
int $type = FinancialConstants::PAYMENT_END_OF_PERIOD
|
||||
) {
|
||||
$payment = Payments::annuity($rate, $numberOfPeriods, $presentValue, $futureValue, $type);
|
||||
$capital = $presentValue;
|
||||
$interest = 0.0;
|
||||
$principal = 0.0;
|
||||
for ($i = 1; $i <= $period; ++$i) {
|
||||
$interest = ($type === FinancialConstants::PAYMENT_BEGINNING_OF_PERIOD && $i == 1) ? 0 : -$capital * $rate;
|
||||
$principal = (float) $payment - $interest;
|
||||
$capital += $principal;
|
||||
}
|
||||
|
||||
$this->interest = $interest;
|
||||
$this->principal = $principal;
|
||||
}
|
||||
|
||||
public function interest(): float
|
||||
{
|
||||
return $this->interest;
|
||||
}
|
||||
|
||||
public function principal(): float
|
||||
{
|
||||
return $this->principal;
|
||||
}
|
||||
}
|
||||
|
|
@ -0,0 +1,116 @@
|
|||
<?php
|
||||
|
||||
namespace PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow\Constant\Periodic;
|
||||
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Exception;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow\CashFlowValidations;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Financial\Constants as FinancialConstants;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Functions;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Information\ExcelError;
|
||||
|
||||
class Payments
|
||||
{
|
||||
/**
|
||||
* PMT.
|
||||
*
|
||||
* Returns the constant payment (annuity) for a cash flow with a constant interest rate.
|
||||
*
|
||||
* @param mixed $interestRate Interest rate per period
|
||||
* @param mixed $numberOfPeriods Number of periods
|
||||
* @param mixed $presentValue Present Value
|
||||
* @param mixed $futureValue Future Value
|
||||
* @param mixed $type Payment type: 0 = at the end of each period, 1 = at the beginning of each period
|
||||
*
|
||||
* @return float|string Result, or a string containing an error
|
||||
*/
|
||||
public static function annuity(
|
||||
mixed $interestRate,
|
||||
mixed $numberOfPeriods,
|
||||
mixed $presentValue,
|
||||
mixed $futureValue = 0,
|
||||
mixed $type = FinancialConstants::PAYMENT_END_OF_PERIOD
|
||||
): string|float {
|
||||
$interestRate = Functions::flattenSingleValue($interestRate);
|
||||
$numberOfPeriods = Functions::flattenSingleValue($numberOfPeriods);
|
||||
$presentValue = Functions::flattenSingleValue($presentValue);
|
||||
$futureValue = ($futureValue === null) ? 0.0 : Functions::flattenSingleValue($futureValue);
|
||||
$type = ($type === null) ? FinancialConstants::PAYMENT_END_OF_PERIOD : Functions::flattenSingleValue($type);
|
||||
|
||||
try {
|
||||
$interestRate = CashFlowValidations::validateRate($interestRate);
|
||||
$numberOfPeriods = CashFlowValidations::validateInt($numberOfPeriods);
|
||||
$presentValue = CashFlowValidations::validatePresentValue($presentValue);
|
||||
$futureValue = CashFlowValidations::validateFutureValue($futureValue);
|
||||
$type = CashFlowValidations::validatePeriodType($type);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
// Calculate
|
||||
if ($interestRate != 0.0) {
|
||||
return (-$futureValue - $presentValue * (1 + $interestRate) ** $numberOfPeriods)
|
||||
/ (1 + $interestRate * $type) / (((1 + $interestRate) ** $numberOfPeriods - 1) / $interestRate);
|
||||
}
|
||||
|
||||
return (-$presentValue - $futureValue) / $numberOfPeriods;
|
||||
}
|
||||
|
||||
/**
|
||||
* PPMT.
|
||||
*
|
||||
* Returns the interest payment for a given period for an investment based on periodic, constant payments
|
||||
* and a constant interest rate.
|
||||
*
|
||||
* @param mixed $interestRate Interest rate per period
|
||||
* @param mixed $period Period for which we want to find the interest
|
||||
* @param mixed $numberOfPeriods Number of periods
|
||||
* @param mixed $presentValue Present Value
|
||||
* @param mixed $futureValue Future Value
|
||||
* @param mixed $type Payment type: 0 = at the end of each period, 1 = at the beginning of each period
|
||||
*
|
||||
* @return float|string Result, or a string containing an error
|
||||
*/
|
||||
public static function interestPayment(
|
||||
mixed $interestRate,
|
||||
mixed $period,
|
||||
mixed $numberOfPeriods,
|
||||
mixed $presentValue,
|
||||
mixed $futureValue = 0,
|
||||
mixed $type = FinancialConstants::PAYMENT_END_OF_PERIOD
|
||||
): string|float {
|
||||
$interestRate = Functions::flattenSingleValue($interestRate);
|
||||
$period = Functions::flattenSingleValue($period);
|
||||
$numberOfPeriods = Functions::flattenSingleValue($numberOfPeriods);
|
||||
$presentValue = Functions::flattenSingleValue($presentValue);
|
||||
$futureValue = ($futureValue === null) ? 0.0 : Functions::flattenSingleValue($futureValue);
|
||||
$type = ($type === null) ? FinancialConstants::PAYMENT_END_OF_PERIOD : Functions::flattenSingleValue($type);
|
||||
|
||||
try {
|
||||
$interestRate = CashFlowValidations::validateRate($interestRate);
|
||||
$period = CashFlowValidations::validateInt($period);
|
||||
$numberOfPeriods = CashFlowValidations::validateInt($numberOfPeriods);
|
||||
$presentValue = CashFlowValidations::validatePresentValue($presentValue);
|
||||
$futureValue = CashFlowValidations::validateFutureValue($futureValue);
|
||||
$type = CashFlowValidations::validatePeriodType($type);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
// Validate parameters
|
||||
if ($period <= 0 || $period > $numberOfPeriods) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
// Calculate
|
||||
$interestAndPrincipal = new InterestAndPrincipal(
|
||||
$interestRate,
|
||||
$period,
|
||||
$numberOfPeriods,
|
||||
$presentValue,
|
||||
$futureValue,
|
||||
$type
|
||||
);
|
||||
|
||||
return $interestAndPrincipal->principal();
|
||||
}
|
||||
}
|
||||
107
lib/PhpSpreadsheet/Calculation/Financial/CashFlow/Single.php
Normal file
107
lib/PhpSpreadsheet/Calculation/Financial/CashFlow/Single.php
Normal file
|
|
@ -0,0 +1,107 @@
|
|||
<?php
|
||||
|
||||
namespace PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow;
|
||||
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Exception;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Functions;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Information\ExcelError;
|
||||
|
||||
class Single
|
||||
{
|
||||
/**
|
||||
* FVSCHEDULE.
|
||||
*
|
||||
* Returns the future value of an initial principal after applying a series of compound interest rates.
|
||||
* Use FVSCHEDULE to calculate the future value of an investment with a variable or adjustable rate.
|
||||
*
|
||||
* Excel Function:
|
||||
* FVSCHEDULE(principal,schedule)
|
||||
*
|
||||
* @param mixed $principal the present value
|
||||
* @param float[] $schedule an array of interest rates to apply
|
||||
*/
|
||||
public static function futureValue(mixed $principal, array $schedule): string|float
|
||||
{
|
||||
$principal = Functions::flattenSingleValue($principal);
|
||||
$schedule = Functions::flattenArray($schedule);
|
||||
|
||||
try {
|
||||
$principal = CashFlowValidations::validateFloat($principal);
|
||||
|
||||
foreach ($schedule as $rate) {
|
||||
$rate = CashFlowValidations::validateFloat($rate);
|
||||
$principal *= 1 + $rate;
|
||||
}
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
return $principal;
|
||||
}
|
||||
|
||||
/**
|
||||
* PDURATION.
|
||||
*
|
||||
* Calculates the number of periods required for an investment to reach a specified value.
|
||||
*
|
||||
* @param mixed $rate Interest rate per period
|
||||
* @param mixed $presentValue Present Value
|
||||
* @param mixed $futureValue Future Value
|
||||
*
|
||||
* @return float|string Result, or a string containing an error
|
||||
*/
|
||||
public static function periods(mixed $rate, mixed $presentValue, mixed $futureValue): string|float
|
||||
{
|
||||
$rate = Functions::flattenSingleValue($rate);
|
||||
$presentValue = Functions::flattenSingleValue($presentValue);
|
||||
$futureValue = Functions::flattenSingleValue($futureValue);
|
||||
|
||||
try {
|
||||
$rate = CashFlowValidations::validateRate($rate);
|
||||
$presentValue = CashFlowValidations::validatePresentValue($presentValue);
|
||||
$futureValue = CashFlowValidations::validateFutureValue($futureValue);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
// Validate parameters
|
||||
if ($rate <= 0.0 || $presentValue <= 0.0 || $futureValue <= 0.0) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
return (log($futureValue) - log($presentValue)) / log(1 + $rate);
|
||||
}
|
||||
|
||||
/**
|
||||
* RRI.
|
||||
*
|
||||
* Calculates the interest rate required for an investment to grow to a specified future value .
|
||||
*
|
||||
* @param array|float $periods The number of periods over which the investment is made
|
||||
* @param array|float $presentValue Present Value
|
||||
* @param array|float $futureValue Future Value
|
||||
*
|
||||
* @return float|string Result, or a string containing an error
|
||||
*/
|
||||
public static function interestRate(array|float $periods = 0.0, array|float $presentValue = 0.0, array|float $futureValue = 0.0): string|float
|
||||
{
|
||||
$periods = Functions::flattenSingleValue($periods);
|
||||
$presentValue = Functions::flattenSingleValue($presentValue);
|
||||
$futureValue = Functions::flattenSingleValue($futureValue);
|
||||
|
||||
try {
|
||||
$periods = CashFlowValidations::validateFloat($periods);
|
||||
$presentValue = CashFlowValidations::validatePresentValue($presentValue);
|
||||
$futureValue = CashFlowValidations::validateFutureValue($futureValue);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
// Validate parameters
|
||||
if ($periods <= 0.0 || $presentValue <= 0.0 || $futureValue < 0.0) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
return ($futureValue / $presentValue) ** (1 / $periods) - 1;
|
||||
}
|
||||
}
|
||||
|
|
@ -0,0 +1,301 @@
|
|||
<?php
|
||||
|
||||
namespace PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow\Variable;
|
||||
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\DateTimeExcel;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Exception;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Functions;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Information\ExcelError;
|
||||
|
||||
class NonPeriodic
|
||||
{
|
||||
const FINANCIAL_MAX_ITERATIONS = 128;
|
||||
|
||||
const FINANCIAL_PRECISION = 1.0e-08;
|
||||
|
||||
const DEFAULT_GUESS = 0.1;
|
||||
|
||||
/**
|
||||
* XIRR.
|
||||
*
|
||||
* Returns the internal rate of return for a schedule of cash flows that is not necessarily periodic.
|
||||
*
|
||||
* Excel Function:
|
||||
* =XIRR(values,dates,guess)
|
||||
*
|
||||
* @param float[] $values A series of cash flow payments
|
||||
* The series of values must contain at least one positive value & one negative value
|
||||
* @param mixed[] $dates A series of payment dates
|
||||
* The first payment date indicates the beginning of the schedule of payments
|
||||
* All other dates must be later than this date, but they may occur in any order
|
||||
* @param mixed $guess An optional guess at the expected answer
|
||||
*/
|
||||
public static function rate(array $values, array $dates, mixed $guess = self::DEFAULT_GUESS): float|string
|
||||
{
|
||||
$rslt = self::xirrPart1($values, $dates);
|
||||
if ($rslt !== '') {
|
||||
return $rslt;
|
||||
}
|
||||
|
||||
// create an initial range, with a root somewhere between 0 and guess
|
||||
$guess = Functions::flattenSingleValue($guess) ?? self::DEFAULT_GUESS;
|
||||
if (!is_numeric($guess)) {
|
||||
return ExcelError::VALUE();
|
||||
}
|
||||
$guess = ($guess + 0.0) ?: self::DEFAULT_GUESS;
|
||||
$x1 = 0.0;
|
||||
$x2 = $guess + 0.0;
|
||||
$f1 = self::xnpvOrdered($x1, $values, $dates, false);
|
||||
$f2 = self::xnpvOrdered($x2, $values, $dates, false);
|
||||
$found = false;
|
||||
for ($i = 0; $i < self::FINANCIAL_MAX_ITERATIONS; ++$i) {
|
||||
if (!is_numeric($f1)) {
|
||||
return $f1;
|
||||
}
|
||||
if (!is_numeric($f2)) {
|
||||
return $f2;
|
||||
}
|
||||
$f1 = (float) $f1;
|
||||
$f2 = (float) $f2;
|
||||
if (($f1 * $f2) < 0.0) {
|
||||
$found = true;
|
||||
|
||||
break;
|
||||
} elseif (abs($f1) < abs($f2)) {
|
||||
$x1 += 1.6 * ($x1 - $x2);
|
||||
$f1 = self::xnpvOrdered($x1, $values, $dates, false);
|
||||
} else {
|
||||
$x2 += 1.6 * ($x2 - $x1);
|
||||
$f2 = self::xnpvOrdered($x2, $values, $dates, false);
|
||||
}
|
||||
}
|
||||
if ($found) {
|
||||
return self::xirrPart3($values, $dates, $x1, $x2);
|
||||
}
|
||||
|
||||
// Newton-Raphson didn't work - try bisection
|
||||
$x1 = $guess - 0.5;
|
||||
$x2 = $guess + 0.5;
|
||||
for ($i = 0; $i < self::FINANCIAL_MAX_ITERATIONS; ++$i) {
|
||||
$f1 = self::xnpvOrdered($x1, $values, $dates, false, true);
|
||||
$f2 = self::xnpvOrdered($x2, $values, $dates, false, true);
|
||||
if (!is_numeric($f1) || !is_numeric($f2)) {
|
||||
break;
|
||||
}
|
||||
if ($f1 * $f2 <= 0) {
|
||||
$found = true;
|
||||
|
||||
break;
|
||||
}
|
||||
$x1 -= 0.5;
|
||||
$x2 += 0.5;
|
||||
}
|
||||
if ($found) {
|
||||
return self::xirrBisection($values, $dates, $x1, $x2);
|
||||
}
|
||||
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
/**
|
||||
* XNPV.
|
||||
*
|
||||
* Returns the net present value for a schedule of cash flows that is not necessarily periodic.
|
||||
* To calculate the net present value for a series of cash flows that is periodic, use the NPV function.
|
||||
*
|
||||
* Excel Function:
|
||||
* =XNPV(rate,values,dates)
|
||||
*
|
||||
* @param array|float $rate the discount rate to apply to the cash flows
|
||||
* @param float[] $values A series of cash flows that corresponds to a schedule of payments in dates.
|
||||
* The first payment is optional and corresponds to a cost or payment that occurs
|
||||
* at the beginning of the investment.
|
||||
* If the first value is a cost or payment, it must be a negative value.
|
||||
* All succeeding payments are discounted based on a 365-day year.
|
||||
* The series of values must contain at least one positive value and one negative value.
|
||||
* @param mixed[] $dates A schedule of payment dates that corresponds to the cash flow payments.
|
||||
* The first payment date indicates the beginning of the schedule of payments.
|
||||
* All other dates must be later than this date, but they may occur in any order.
|
||||
*/
|
||||
public static function presentValue(array|float $rate, array $values, array $dates): float|string
|
||||
{
|
||||
return self::xnpvOrdered($rate, $values, $dates, true);
|
||||
}
|
||||
|
||||
private static function bothNegAndPos(bool $neg, bool $pos): bool
|
||||
{
|
||||
return $neg && $pos;
|
||||
}
|
||||
|
||||
private static function xirrPart1(mixed &$values, mixed &$dates): string
|
||||
{
|
||||
$values = Functions::flattenArray($values);
|
||||
$dates = Functions::flattenArray($dates);
|
||||
$valuesIsArray = count($values) > 1;
|
||||
$datesIsArray = count($dates) > 1;
|
||||
if (!$valuesIsArray && !$datesIsArray) {
|
||||
return ExcelError::NA();
|
||||
}
|
||||
if (count($values) != count($dates)) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
$datesCount = count($dates);
|
||||
for ($i = 0; $i < $datesCount; ++$i) {
|
||||
try {
|
||||
$dates[$i] = DateTimeExcel\Helpers::getDateValue($dates[$i]);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
}
|
||||
|
||||
return self::xirrPart2($values);
|
||||
}
|
||||
|
||||
private static function xirrPart2(array &$values): string
|
||||
{
|
||||
$valCount = count($values);
|
||||
$foundpos = false;
|
||||
$foundneg = false;
|
||||
for ($i = 0; $i < $valCount; ++$i) {
|
||||
$fld = $values[$i];
|
||||
if (!is_numeric($fld)) {
|
||||
return ExcelError::VALUE();
|
||||
} elseif ($fld > 0) {
|
||||
$foundpos = true;
|
||||
} elseif ($fld < 0) {
|
||||
$foundneg = true;
|
||||
}
|
||||
}
|
||||
if (!self::bothNegAndPos($foundneg, $foundpos)) {
|
||||
return ExcelError::NAN();
|
||||
}
|
||||
|
||||
return '';
|
||||
}
|
||||
|
||||
private static function xirrPart3(array $values, array $dates, float $x1, float $x2): float|string
|
||||
{
|
||||
$f = self::xnpvOrdered($x1, $values, $dates, false);
|
||||
if ($f < 0.0) {
|
||||
$rtb = $x1;
|
||||
$dx = $x2 - $x1;
|
||||
} else {
|
||||
$rtb = $x2;
|
||||
$dx = $x1 - $x2;
|
||||
}
|
||||
|
||||
$rslt = ExcelError::VALUE();
|
||||
for ($i = 0; $i < self::FINANCIAL_MAX_ITERATIONS; ++$i) {
|
||||
$dx *= 0.5;
|
||||
$x_mid = $rtb + $dx;
|
||||
$f_mid = (float) self::xnpvOrdered($x_mid, $values, $dates, false);
|
||||
if ($f_mid <= 0.0) {
|
||||
$rtb = $x_mid;
|
||||
}
|
||||
if ((abs($f_mid) < self::FINANCIAL_PRECISION) || (abs($dx) < self::FINANCIAL_PRECISION)) {
|
||||
$rslt = $x_mid;
|
||||
|
||||
break;
|
||||
}
|
||||
}
|
||||
|
||||
return $rslt;
|
||||
}
|
||||
|
||||
private static function xirrBisection(array $values, array $dates, float $x1, float $x2): string|float
|
||||
{
|
||||
$rslt = ExcelError::NAN();
|
||||
for ($i = 0; $i < self::FINANCIAL_MAX_ITERATIONS; ++$i) {
|
||||
$rslt = ExcelError::NAN();
|
||||
$f1 = self::xnpvOrdered($x1, $values, $dates, false, true);
|
||||
$f2 = self::xnpvOrdered($x2, $values, $dates, false, true);
|
||||
if (!is_numeric($f1) || !is_numeric($f2)) {
|
||||
break;
|
||||
}
|
||||
$f1 = (float) $f1;
|
||||
$f2 = (float) $f2;
|
||||
if (abs($f1) < self::FINANCIAL_PRECISION && abs($f2) < self::FINANCIAL_PRECISION) {
|
||||
break;
|
||||
}
|
||||
if ($f1 * $f2 > 0) {
|
||||
break;
|
||||
}
|
||||
$rslt = ($x1 + $x2) / 2;
|
||||
$f3 = self::xnpvOrdered($rslt, $values, $dates, false, true);
|
||||
if (!is_float($f3)) {
|
||||
break;
|
||||
}
|
||||
if ($f3 * $f1 < 0) {
|
||||
$x2 = $rslt;
|
||||
} else {
|
||||
$x1 = $rslt;
|
||||
}
|
||||
if (abs($f3) < self::FINANCIAL_PRECISION) {
|
||||
break;
|
||||
}
|
||||
}
|
||||
|
||||
return $rslt;
|
||||
}
|
||||
|
||||
private static function xnpvOrdered(mixed $rate, mixed $values, mixed $dates, bool $ordered = true, bool $capAtNegative1 = false): float|string
|
||||
{
|
||||
$rate = Functions::flattenSingleValue($rate);
|
||||
$values = Functions::flattenArray($values);
|
||||
$dates = Functions::flattenArray($dates);
|
||||
$valCount = count($values);
|
||||
|
||||
try {
|
||||
self::validateXnpv($rate, $values, $dates);
|
||||
if ($capAtNegative1 && $rate <= -1) {
|
||||
$rate = -1.0 + 1.0E-10;
|
||||
}
|
||||
$date0 = DateTimeExcel\Helpers::getDateValue($dates[0]);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
|
||||
$xnpv = 0.0;
|
||||
for ($i = 0; $i < $valCount; ++$i) {
|
||||
if (!is_numeric($values[$i])) {
|
||||
return ExcelError::VALUE();
|
||||
}
|
||||
|
||||
try {
|
||||
$datei = DateTimeExcel\Helpers::getDateValue($dates[$i]);
|
||||
} catch (Exception $e) {
|
||||
return $e->getMessage();
|
||||
}
|
||||
if ($date0 > $datei) {
|
||||
$dif = $ordered ? ExcelError::NAN() : -((int) DateTimeExcel\Difference::interval($datei, $date0, 'd'));
|
||||
} else {
|
||||
$dif = Functions::scalar(DateTimeExcel\Difference::interval($date0, $datei, 'd'));
|
||||
}
|
||||
if (!is_numeric($dif)) {
|
||||
return $dif;
|
||||
}
|
||||
if ($rate <= -1.0) {
|
||||
$xnpv += -abs($values[$i]) / (-1 - $rate) ** ($dif / 365);
|
||||
} else {
|
||||
$xnpv += $values[$i] / (1 + $rate) ** ($dif / 365);
|
||||
}
|
||||
}
|
||||
|
||||
return is_finite($xnpv) ? $xnpv : ExcelError::VALUE();
|
||||
}
|
||||
|
||||
private static function validateXnpv(mixed $rate, array $values, array $dates): void
|
||||
{
|
||||
if (!is_numeric($rate)) {
|
||||
throw new Exception(ExcelError::VALUE());
|
||||
}
|
||||
$valCount = count($values);
|
||||
if ($valCount != count($dates)) {
|
||||
throw new Exception(ExcelError::NAN());
|
||||
}
|
||||
if ($valCount > 1 && ((min($values) > 0) || (max($values) < 0))) {
|
||||
throw new Exception(ExcelError::NAN());
|
||||
}
|
||||
}
|
||||
}
|
||||
|
|
@ -0,0 +1,157 @@
|
|||
<?php
|
||||
|
||||
namespace PhpOffice\PhpSpreadsheet\Calculation\Financial\CashFlow\Variable;
|
||||
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Functions;
|
||||
use PhpOffice\PhpSpreadsheet\Calculation\Information\ExcelError;
|
||||
|
||||
class Periodic
|
||||
{
|
||||
const FINANCIAL_MAX_ITERATIONS = 128;
|
||||
|
||||
const FINANCIAL_PRECISION = 1.0e-08;
|
||||
|
||||
/**
|
||||
* IRR.
|
||||
*
|
||||
* Returns the internal rate of return for a series of cash flows represented by the numbers in values.
|
||||
* These cash flows do not have to be even, as they would be for an annuity. However, the cash flows must occur
|
||||
* at regular intervals, such as monthly or annually. The internal rate of return is the interest rate received
|
||||
* for an investment consisting of payments (negative values) and income (positive values) that occur at regular
|
||||
* periods.
|
||||
*
|
||||
* Excel Function:
|
||||
* IRR(values[,guess])
|
||||
*
|
||||
* @param mixed $values An array or a reference to cells that contain numbers for which you want
|
||||
* to calculate the internal rate of return.
|
||||
* Values must contain at least one positive value and one negative value to
|
||||
* calculate the internal rate of return.
|
||||
* @param mixed $guess A number that you guess is close to the result of IRR
|
||||
*/
|
||||
public static function rate(mixed $values, mixed $guess = 0.1): string|float
|
||||
{
|
||||
if (!is_array($values)) {
|
||||
return ExcelError::VALUE();
|
||||
}
|
||||
$values = Functions::flattenArray($values);
|
||||
$guess = Functions::flattenSingleValue($guess);
|
||||
|
||||
// create an initial range, with a root somewhere between 0 and guess
|
||||
$x1 = 0.0;
|
||||
$x2 = $guess;
|
||||
$f1 = self::presentValue($x1, $values);
|
||||
$f2 = self::presentValue($x2, $values);
|
||||
for ($i = 0; $i < self::FINANCIAL_MAX_ITERATIONS; ++$i) {
|
||||
if (($f1 * $f2) < 0.0) {
|
||||
break;
|
||||
}
|
||||
if (abs($f1) < abs($f2)) {
|
||||
$f1 = self::presentValue($x1 += 1.6 * ($x1 - $x2), $values);
|
||||
} else {
|
||||
$f2 = self::presentValue($x2 += 1.6 * ($x2 - $x1), $values);
|
||||
}
|
||||
}
|
||||
if (($f1 * $f2) > 0.0) {
|
||||
return ExcelError::VALUE();
|
||||
}
|
||||
|
||||
$f = self::presentValue($x1, $values);
|
||||
if ($f < 0.0) {
|
||||
$rtb = $x1;
|
||||
$dx = $x2 - $x1;
|
||||
} else {
|
||||
$rtb = $x2;
|
||||
$dx = $x1 - $x2;
|
||||
}
|
||||
|
||||
for ($i = 0; $i < self::FINANCIAL_MAX_ITERATIONS; ++$i) {
|
||||
$dx *= 0.5;
|
||||
$x_mid = $rtb + $dx;
|
||||
$f_mid = self::presentValue($x_mid, $values);
|
||||
if ($f_mid <= 0.0) {
|
||||
$rtb = $x_mid;
|
||||
}
|
||||
if ((abs($f_mid) < self::FINANCIAL_PRECISION) || (abs($dx) < self::FINANCIAL_PRECISION)) {
|
||||
return $x_mid;
|
||||
}
|
||||
}
|
||||
|
||||
return ExcelError::VALUE();
|
||||
}
|
||||
|
||||
/**
|
||||
* MIRR.
|
||||
*
|
||||
* Returns the modified internal rate of return for a series of periodic cash flows. MIRR considers both
|
||||
* the cost of the investment and the interest received on reinvestment of cash.
|
||||
*
|
||||
* Excel Function:
|
||||
* MIRR(values,finance_rate, reinvestment_rate)
|
||||
*
|
||||
* @param mixed $values An array or a reference to cells that contain a series of payments and
|
||||
* income occurring at regular intervals.
|
||||
* Payments are negative value, income is positive values.
|
||||
* @param mixed $financeRate The interest rate you pay on the money used in the cash flows
|
||||
* @param mixed $reinvestmentRate The interest rate you receive on the cash flows as you reinvest them
|
||||
*
|
||||
* @return float|string Result, or a string containing an error
|
||||
*/
|
||||
public static function modifiedRate(mixed $values, mixed $financeRate, mixed $reinvestmentRate): string|float
|
||||
{
|
||||
if (!is_array($values)) {
|
||||
return ExcelError::DIV0();
|
||||
}
|
||||
$values = Functions::flattenArray($values);
|
||||
$financeRate = Functions::flattenSingleValue($financeRate);
|
||||
$reinvestmentRate = Functions::flattenSingleValue($reinvestmentRate);
|
||||
$n = count($values);
|
||||
|
||||
$rr = 1.0 + $reinvestmentRate;
|
||||
$fr = 1.0 + $financeRate;
|
||||
|
||||
$npvPos = $npvNeg = 0.0;
|
||||
foreach ($values as $i => $v) {
|
||||
if ($v >= 0) {
|
||||
$npvPos += $v / $rr ** $i;
|
||||
} else {
|
||||
$npvNeg += $v / $fr ** $i;
|
||||
}
|
||||
}
|
||||
|
||||
if ($npvNeg === 0.0 || $npvPos === 0.0) {
|
||||
return ExcelError::DIV0();
|
||||
}
|
||||
|
||||
$mirr = ((-$npvPos * $rr ** $n)
|
||||
/ ($npvNeg * ($rr))) ** (1.0 / ($n - 1)) - 1.0;
|
||||
|
||||
return is_finite($mirr) ? $mirr : ExcelError::NAN();
|
||||
}
|
||||
|
||||
/**
|
||||
* NPV.
|
||||
*
|
||||
* Returns the Net Present Value of a cash flow series given a discount rate.
|
||||
*
|
||||
* @param array $args
|
||||
*/
|
||||
public static function presentValue(mixed $rate, ...$args): int|float
|
||||
{
|
||||
$returnValue = 0;
|
||||
|
||||
$rate = Functions::flattenSingleValue($rate);
|
||||
$aArgs = Functions::flattenArray($args);
|
||||
|
||||
// Calculate
|
||||
$countArgs = count($aArgs);
|
||||
for ($i = 1; $i <= $countArgs; ++$i) {
|
||||
// Is it a numeric value?
|
||||
if (is_numeric($aArgs[$i - 1])) {
|
||||
$returnValue += $aArgs[$i - 1] / (1 + $rate) ** $i;
|
||||
}
|
||||
}
|
||||
|
||||
return $returnValue;
|
||||
}
|
||||
}
|
||||
Loading…
Add table
Add a link
Reference in a new issue